1511 23rd Street, Everett, WA 98201

$1,520,000

Listing courtesy of KW Everett. Selling Office: KW Everett.

Sold Price
$1,520,000
List Price
$1,650,000
Status
SOLD
MLS#
1099125
Closing Date
Jun 26, 2017
Days on Market
59
Style
56 - 10+ Units
Building Condition
Average
Annual Tax Ammount
16447
Lot Size (sq ft)
16,533
Sewer
Sewer Connected

Property Description

Mixed use property with 10 residential units and4 commercial units. 15 Off-Street Parking spaces. R4 Zoning will allow for apartment building of up to 8 stories. Estimated $4000 per month positive cash flow with seller terms while permitting new 8 story building. Great location at north end of growing Colby Business District. Rents on residential are below market. Some long term tenants.

Additional Information

List Date
2017-04-28 00:00:00
Community
Downtown
Net Operating Income
$150,083
Gross Adjusted Income
$181,584
Gross Scheduled Income
$185,290
Total Monthly Income
$15,490
Insurance Expenses
$13,600
Water/Sewer/Garbage Expenses
$3,636
Gross Rent Multiplier
11
Total Expenses
$35,207
Cap Rate
9
Vacancy Rate
2
Total Number of Units
14
Unit Name
1511
Potential Terms
Owner Financing
Year Built
1900
Roof
Composition, Flat
Site Features
Cable TV, Gas Available, High Speed Internet, Outbuildings
Electric Expenses
1524
School District
Everett
Total Monthly Income
$15,490
Gross Scheduled Income
$185,290
Vacancy Rate
2
Gross Adjusted Income
$181,584
Tax Year
2017
Insurance Expense
$13,600
W/S/G Expenses
$3,636
Total Expenses
$35,207
Net Operating Income
$150,083
Gross Rent Multiplier
11
Cap Rate
9
The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright. Data last updated at .

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks