2414 Hoyt Avenue, Everett, WA 98201

$800,000
5,604
SqFt

Listing courtesy of Paragon Real Estate Advisors. Selling Office: North Pacific Properties.

Sold Price
$800,000
List Price
$820,000
Status
SOLD
MLS#
1311382
Closing Date
Sep 21, 2018
Days on Market
32
Style
56 - 10+ Units
Finished SqFt
5,604
Area Total SqFt
5604
Annual Tax Ammount
11378
Lot Size (sq ft)
6,098
Sewer
Sewer Connected

Property Description

16 Unit Rooming House located in the desirable Bayside neighborhood of Everett. The property is located one-minute north of downtown Everett. The property is currently operated as a 16 unit rooming house. The property has development upside with its dense multi-family zoning as well as potential value add opportunities such as raising rents to market and/or renovating units to achieve higher returns.

Additional Information

List Date
2018-08-20 00:00:00
Community
Downtown
Net Operating Income
$52,044
Gross Adjusted Income
$94,080
Gross Scheduled Income
$96,000
Total Monthly Income
$8,000
Insurance Expenses
$4,222
Water/Sewer/Garbage Expenses
$11,436
Gross Rent Multiplier
8
Total Expenses
$42,036
Cap Rate
6.4
Vacancy Rate
2
Total Number of Units
19
Unit Name
2414
Potential Terms
Cash Out
Year Built
1910
Roof
Composition
Other Expenses
15000
School District
Everett
Total Monthly Income
$8,000
Gross Scheduled Income
$96,000
Vacancy Rate
2
Gross Adjusted Income
$94,080
Tax Year
2018
Insurance Expense
$4,222
W/S/G Expenses
$11,436
Total Expenses
$42,036
Net Operating Income
$52,044
Gross Rent Multiplier
8
Cap Rate
6.4
The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright. Data last updated at .

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks