1111 18th Avenue, Seattle, WA 98122

$2,500,000
5,213
SqFt

Listing courtesy of Opal Blue Real Estate, LLC.

List Price
$2,500,000
Status
ACTIVE
MLS#
2029407
Price Change
▼ $125,000 1676940895
Days on Market
60
Style
55 - 5-9 Units
Building Condition
Good
Finished SqFt
5,213
Area Total SqFt
5213
Annual Tax Ammount
22392
Lot Size (sq ft)
7,200
Sewer
Sewer Connected

Property Description

Updated, well kept 8 unit apartment complex on the southside of Capitol Hill. This historic building has an effective year built of 1994 yet maintains its old world charm. The complex consists of (6) 1bd/1ba, 2 studios, an unrented bonus unit recently used as an owner's closet, a basement with two sets of w/d and 7 off-street parking spots. Several of the units are two stories high and many units have their own balcony or porch. Lots of updates to plumbing, sewer, electrical and foundation over the years. The units and the building are all in good shape. The large 7,200sf lot combined with a hedged front yard provide plenty of private, outdoor space. Offered at a 4.3% CAP. Raising rents to market and renting bonus room take it to 5.6% CAP.

Additional Information

List Date
2023-01-26 18:51:09
Community
Capitol Hill
Net Operating Income
$106,706
Gross Adjusted Income
$150,504
Gross Scheduled Income
$153,576
Total Monthly Income
$12,798
Insurance Expenses
$3,671
Water/Sewer/Garbage Expenses
$8,423
Gross Rent Multiplier
16.3
Total Expenses
$43,799
Cap Rate
4.3
Vacancy Rate
2
Total Number of Units
9
Unit Name
1111
Potential Terms
Cash Out, Conventional
Year Built
1900
View
Mountain(s), Territorial
Roof
Composition, Flat
Site Features
Cable TV, Deck, Fenced-Partially
Electric Expenses
130
Other Expenses
8674
Energy Source
Electric, Natural Gas
School District
Seattle
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$12,798
Gross Scheduled Income
$153,576
Vacancy Rate
2
Gross Adjusted Income
$150,504
Tax Year
2022
Insurance Expense
$3,671
W/S/G Expenses
$8,423
Total Expenses
$43,799
Net Operating Income
$106,706
Gross Rent Multiplier
16.3
Cap Rate
4.3
The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks