3613 Consolidation Avenue, Bellingham, WA 98225

$21,000,000

Listing courtesy of Muljat Group.

List Price
$21,000,000
Status
ACTIVE
MLS#
2140595
Days on Market
283
Style
56 - 10+ Units
Building Condition
Very Good
Annual Tax Ammount
11354
Lot Size (sq ft)
27,550
Sewer
Sewer Connected

Property Description

Location!!! This property is inside the Samish Way Urban Village Plan. Built in 2021 Samish Flats luxury apartment homes offer all the modern amenities including w/d in units. Low vacancies can be attributed to the convenient location, near I-5 and Western Washington University. The 20 lower-level garage spaces offer additional income. In addition to the tenants paying all utilities, the property enjoys an 8-year tax abatement on the improvements. Owner will consider partial financing, rate negotiable, price to adjust accordingly.

Additional Information

List Date
2023-07-20 18:44:12
Community
Sehome
Net Operating Income
$819,571
Gross Adjusted Income
$975,065
Gross Scheduled Income
$984,732
Total Monthly Income
$82,061
Insurance Expenses
$18,000
Water/Sewer/Garbage Expenses
$21,250
Gross Rent Multiplier
22.03
Total Expenses
$155,493
Cap Rate
3.9
Vacancy Rate
1
Total Number of Units
37
Unit Name
3613
Potential Terms
Cash Out, Conventional
Year Built
2021
View
Mountain(s), Territorial
Roof
Metal
Site Features
Cable TV, Fenced-Partially, High Speed Internet
Electric Expenses
3840
Other Expenses
101049
Energy Source
Electric
School District
Bellingham
Total Monthly Income
$82,061
Gross Scheduled Income
$984,732
Vacancy Rate
1
Gross Adjusted Income
$975,065
Tax Year
2023
Insurance Expense
$18,000
W/S/G Expenses
$21,250
Total Expenses
$155,493
Net Operating Income
$819,571
Gross Rent Multiplier
22.03
Cap Rate
3.9
The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright. Data last updated at .

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks