227 Dorn Avenue Unit #1-6, Everett, WA 98208

$2,000,000
6,740
SqFt

Listing courtesy of eXp Realty.

List Price
$2,000,000
Status
ACTIVE
MLS#
2221999
Days on Market
20
Style
55 - 5-9 Units
Building Condition
Good
Finished SqFt
6,740
Area Total SqFt
6740
Annual Tax Ammount
11897
Lot Size (sq ft)
12,632
Sewer
Sewer Connected

Property Description

Introducing a well maintained six-unit complex comprising a fourplex and a duplex. Very large townhouse-style units, each spanning over 1100 sq ft, offering 2 beds, 1.5 baths, a laundry room, small backyard, and balcony (plus decks for the fourplex). Assigned surface parking for tenants and guest parking onsite. Currently leased below market to long-term tenants, promising easy maintenance and potential rental income growth. Conveniently located near Evergreen Way, with easy access to freeways, shopping, schools, and public transit. Recent upgrades include water main (2022) and roof (2016) replacements, plus unit updates such as new flooring, paint, appliances. GSR after rent increase. Seller is a licensed real estate broker in WA.

Additional Information

List Date
2024-04-11 16:53:09
Community
Beverly Park
Net Operating Income
$101,539
Gross Adjusted Income
$123,120
Gross Scheduled Income
$129,600
Total Monthly Income
$10,125
Insurance Expenses
$5,594
Water/Sewer/Garbage Expenses
$8,650
Gross Rent Multiplier
15.4
Total Expenses
$28,061
Cap Rate
5
Vacancy Rate
5
Total Number of Units
6
Unit Name
227
Potential Terms
Cash Out, Conventional
Year Built
1978
Roof
Cedar Shake
Electric Expenses
120
Other Expenses
1800
Energy Source
Electric
School District
Everett
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$10,125
Gross Scheduled Income
$129,600
Vacancy Rate
5
Gross Adjusted Income
$123,120
Tax Year
2023
Insurance Expense
$5,594
W/S/G Expenses
$8,650
Total Expenses
$28,061
Net Operating Income
$101,539
Gross Rent Multiplier
15.4
Cap Rate
5
The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright. Data last updated at .

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks